The Debt-Equity Model Cap Table from StartupProgram.com
With bonus "Welcome to Venture Economics 101" lecture
SUP Cap Table Download: Traditional
Included is the "traditional," or pre-money, cap table (one designed for use with new Y-Combinator SAFEs) and a free bonus lecture, "Welcome to Venture Economics 101"
Instructions for Setting up Iterative Calculations in Excel
Cap Table Traditional with Calculations for Pre-Money Conversion
Bonus: StartupProgram Academy's "Welcome to Venture Economics 101"